Bombay Sappers Association 

bsa
 

Approved Budget 2007-2008

 

Expected income for FY 2007-2008

S No Head Approved by 9th AGM
Rs (Lacs)
1

 

 Total Income Expected

 

16.10 

 


Expenditure

S No Head Approved by 9th AGM
Rs
Welfare Schemes
1 Education Scholarship 2,25,500.00
2 Sports Scholarship 40,000.00
3 Gurnam Boys Hostel 5,00,000.00
4 Distress Grant 2,50,000.00
5 Grant to NOK of Martyr on VC Day 10,000.00
6 News Letter 1,50,000.00 *
7 Comradeship (Memento) 1,50,000.00
Total
OTHER EXPENSES
7 Salary (Supervisor Rs 5000 pm)/Dvr-2000/- 1,00,000.00
8 Maint of Computer    16,000.00
9 Audit Fees    15,000.00
10 Telephone Bill      8,000.00
11 Office functioning (Stationery, printing, postage-other than news letter etc)     15,000.00
12 Membership Cards    20,000.00
13 Misc / Reserve 1,10,500.00
14 Improvement of web site   
Total  
Grand Total 16,10,000.00
    * To be discontinued, Newsletter will be available on web site only.